304 Phelps StWindsorMO65360
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Windsor at 304 Phelps St, Windsor, MO, 65360 generates $1,595/mo in rent and, after a $832/mo payment, leaves $536/mo in cash flow. Total monthly income is $1,595/mo, and annual cash flow is $6,436/yr on $56,355 invested. Return on cash invested sits at 31.33% in year one, and rental yield is 11.26% on a $170,000 entry. Equity gained on principal adds $1,097/yr, while 5% annual appreciation builds toward $46,968 over five years. Five-year ROI reaches 164.19% and total cumulative return in cash sums $92,529. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,595/mo property income rather than buyer’s personal income.
Single Family
Built in 1957
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65360, Windsor, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,007 (100%) |
| Owner Occupied HU | 1,295 (64.5%) |
| Renter Occupied HU | 456 (22.7%) |
| Vacant Housing Units | 256 (12.8%) |
| Median Home Value | $168,887 |
| Average Home Value | $244,876 |
Housing Distribution
Address Breakdown
Residential
1,881
Single Family
1,881
Multi-Family
0
Businesses
134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jo Johnson • Old Drum Real Estate
Mls Name: WCAR MO
Mls Provider:
Mls ID: #100315
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.