Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Desoto at 304 N Lyndalyn Ave, Desoto, TX, 75115 listed at $295,000 pairs $2,363/mo rent with a $1,444/mo payment to leave $265/mo cash flow. Total monthly income runs $2,363/mo, and annual cash flow reaches $3,181/yr on $97,793 cash to close. Return on cash invested measures 23.16% in year one, and rental yield registers 9.61% at a $295,000 basis. Equity gained on principal adds $1,904/yr, and annual property appreciation at 5% supports $81,503 by year five. Five-year ROI tracks 121.55% and total cumulative return in cash totals $118,862. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,363/mo property income relative to a $1,444/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1971
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75115, Desoto, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,601 (100%) |
| Owner Occupied HU | 14,276 (63.2%) |
| Renter Occupied HU | 7,569 (33.5%) |
| Vacant Housing Units | 756 ( 3.3%) |
| Median Home Value | $329,245 |
| Average Home Value | $362,947 |
Residential
21,700
Single Family
17,279
Multi-Family
4,421
Businesses
1,104
Date | Event | Price |
|---|---|---|
| 2025-02-27 | Listed for sale | $295,000 |
| 2018-12-22 | Sold | N/A |
| 2018-11-28 | Pending sale | $182,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-27 | $4209.18 | 11.93% | $273,810 | 6.67% |
| 2023-02-27 | $3760.60 | -13.15% | $256,680 | N/A |
| 2022-02-27 | $4330.09 | -0.60% | $256,680 | 40.99% |
Listed by: Icela Fernandez • Dwell Dallas Realtors, LLC
Mls Name: NTREIS
Mls ID: #20854306
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
