Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hidalgo at 304 N 18th St, Hidalgo, TX, 78557 earns $2/mo cash flow from $1,955/mo rent with a $1,194/mo payment. Total monthly income totals $1,955/mo, and annual cash flow totals $29/yr on $80,886 capital. ROI tracks 19.94% on current figures, and rental yield reads 9.61% at a $244,000 purchase. Equity gained on principal adds $1,574/yr, and 5% annual appreciation supports $67,413 over five years. Five-year ROI reaches 105.43% and total cumulative return in cash sums $85,282. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,955/mo property income instead of your personal income.
Single Family
Built in 2012
6,673 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 78557, Hidalgo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,383 (100%) |
| Owner Occupied HU | 3,208 (73.2%) |
| Renter Occupied HU | 931 (21.2%) |
| Vacant Housing Units | 244 ( 5.6%) |
| Median Home Value | $182,615 |
| Average Home Value | $200,906 |
Residential
3,624
Single Family
3,520
Multi-Family
104
Businesses
546
Date | Event | Price |
|---|---|---|
| 2025-07-03 | Listed for sale | $244,000 |
| 2025-06-30 | Listing removed | $245,000 |
| 2025-01-31 | Listed for sale | $245,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-04 | $6162.97 | -0.69% | $255,746 | -0.86% |
| 2023-07-04 | $6205.70 | 44.59% | $257,969 | 24.68% |
| 2022-07-04 | $4291.80 | 1.91% | $206,900 | 10.00% |
Listed by: Karen Carreno • Pinnacle Realty Advisors
Mls Name: Greater McAllen AOR
Mls ID: #475096
Disclaimer: Listing information is deemed reliable, but not guaranteed.
