Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cibolo at 304 KILDARE, Cibolo, TX, 78108 generates $4,546/mo in rent and, after a $3,035/mo payment, leaves $83/mo in cash flow. Total monthly income is $4,546/mo, and annual cash flow is $1,000/yr on $203,980 invested. Return on cash invested sits at 20.55% in year one, and rental yield is 8.8% on a $620,000 entry. Equity gained on principal adds $4,001/yr, while 5% annual appreciation builds toward $171,295 over five years. Five-year ROI reaches 107.59% and total cumulative return in cash sums $219,471. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,546/mo property income rather than buyer’s personal income.
Single Family
Built in 2018
9,713 sqft lot
$N/A/sqft
$640 annually HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| 2024-07-08 | Listed for sale | $620,000 |
| 2024-06-30 | Contingent | $620,000 |
| 2024-05-02 | Listed for sale | $620,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $8583.14 | -7.67% | $514,250 | 10.00% |
| 2022-08-14 | $9296.11 | 4.41% | $467,500 | 10.00% |
| 2021-08-14 | $8903.67 | -9.68% | $425,000 | -1.72% |
Listed by: Nadene Long • Wealth Partners Realty Group, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1771576
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
