304 Kearsarge Valley RoadWilmotNH03287
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wilmot at 304 Kearsarge Valley Road, Wilmot, NH, 03287 priced at $519,900 pairs $3,592/mo rent with $107/mo cash flow after a $2,545/mo payment. Total monthly income equals $3,592/mo, and annual cash flow comes to $1,282/yr on $171,047 invested. Return on cash invested is 20.81% in year one, and rental yield stands at 8.29% on a $519,900 basis. Equity gained on principal adds $3,355/yr, and 5% annual appreciation accumulates to $143,639 by year five. Five-year ROI measures 108.32% and total cumulative return in cash reaches $185,284. For financing, Ziffy Mortgage’s DSCR program evaluates $3,592/mo property income against a $2,545/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1983
8 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03287, Wilmot, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 692 (100%) |
| Owner Occupied HU | 532 (76.9%) |
| Renter Occupied HU | 80 (11.6%) |
| Vacant Housing Units | 80 (11.6%) |
| Median Home Value | $515,326 |
| Average Home Value | $526,574 |
Housing Distribution
Address Breakdown
Residential
466
Single Family
466
Multi-Family
0
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Grant Tyler • BHHS Verani Upper Valley
Mls Name: PrimeMLS
Mls ID: #5053837