304 Jubilee Cir,Bonaire,GA,31005

Investment Highlights

Rental property for sale in Bonaire at 304 Jubilee Cir, Bonaire, GA, 31005 priced at $300,000 converts $2,236/mo rent into $411/mo cash flow after a $1,468/mo obligation. Total monthly income equals $2,236/mo, and annual cash flow totals $4,926/yr on $99,450 invested. Return on cash invested prints 24.86% in year one, and rental yield reads 8.94% against a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation compiles into $82,884 by year five. Five-year ROI reaches 129.28% and total cumulative return in cash sums $128,568. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,236/mo property income covering a $1,468/mo payment, not borrower’s personal income.