Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Weslaco at 304 Hidden Valley Dr, Weslaco, TX, 78596 priced at $137,816 converts $1,038/mo rent into after a $675/mo obligation. Total monthly income equals $1,038/mo. Return on cash invested prints 16.26% in year one, and rental yield reads 9.04% against a $137,816 entry. Equity gained on principal adds $889/yr, while 5% annual appreciation compiles into $38,076 by year five. Five-year ROI reaches 86.46% and total cumulative return in cash sums $39,501. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,038/mo property income covering a $675/mo payment, not borrower’s personal income.
Single Family
Built in 1977
3,049 sqft lot
$N/A/sqft
$185 monthly HOA
Neighborhood data shown for ZIP Code: 78596, Weslaco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,934 (100%) |
| Owner Occupied HU | 9,484 (56.0%) |
| Renter Occupied HU | 4,091 (24.2%) |
| Vacant Housing Units | 3,359 (19.8%) |
| Median Home Value | $137,699 |
| Average Home Value | $177,708 |
Residential
15,945
Single Family
13,864
Multi-Family
2,081
Businesses
1,272
Date | Event | Price |
|---|---|---|
| 2025-04-27 | Listed for sale | $137,816 |
| 2023-11-07 | Listing removed | N/A |
| 2023-10-13 | Price change | $119,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-14 | $2423.78 | 0.23% | $95,677 | N/A |
| 2023-05-14 | $2418.14 | 4.95% | $95,677 | 6.29% |
| 2022-05-14 | $2304.02 | 69.59% | $90,015 | 72.23% |
Listed by: Alberto Sanchez Vega • SANETI Realty Group
Mls Name: RGVMLS
Mls Provider:
Mls ID: #29765218
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
