304 Fm 3313CrockettTX75835
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crockett at 304 Fm 3313, Crockett, TX, 75835 uses $109,395 cash to close to unlock $7,854/yr annual cash flow and $655/mo monthly cash flow. Total monthly income runs $3,001/mo, and a $1,615/mo payment keeps the spread at $655/mo. Purchase price stands at $330,000, and rental yield measures 10.91% with $3,001/mo rent. Return on cash invested shows 27.09% in year one, and 5% annual appreciation builds toward $91,173 over five years. Five-year ROI reaches 142.57% and total cumulative return in cash records $155,963. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,001/mo property income covering a $1,615/mo payment rather than investor’s personal income.
Single Family
Built in 1978
4 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75835, Crockett, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,006 (100%) |
| Owner Occupied HU | 3,190 (53.1%) |
| Renter Occupied HU | 1,508 (25.1%) |
| Vacant Housing Units | 1,308 (21.8%) |
| Median Home Value | $200,585 |
| Average Home Value | $267,114 |
Housing Distribution
Address Breakdown
Residential
5,029
Single Family
4,796
Multi-Family
233
Businesses
585
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adam Olsen • eXp Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #63104046
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.