304 E North StBellflowerIL61724
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 304 E North St, Bellflower, IL, 61724 in Bellflower is capital appreciation. Rental yield 0%. The 0% gross yield at $149,500 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $41,304 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.00) without U.S. credit history; structure with a larger down payment to optimise coverage.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 6.5% |
| Monthly Cash Flow | $0 | $1,500 |
City averages based on Bellflower market data in our database. Property projections are estimates.
Single Family
Built in 1994
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61724, Bellflower, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 239 (100%) |
| Owner Occupied HU | 184 (77.0%) |
| Renter Occupied HU | 37 (15.5%) |
| Vacant Housing Units | 18 ( 7.5%) |
| Median Home Value | $140,625 |
| Average Home Value | $162,201 |
Housing Distribution
Address Breakdown
Residential
96
Single Family
96
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1994
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61724, Bellflower, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 239 (100%) |
| Owner Occupied HU | 184 (77.0%) |
| Renter Occupied HU | 37 (15.5%) |
| Vacant Housing Units | 18 ( 7.5%) |
| Median Home Value | $140,625 |
| Average Home Value | $162,201 |
Housing Distribution
Address Breakdown
Residential
96
Single Family
96
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Laura Heiser • The Real Estate Group,Inc
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12423795