Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Everman at 304 Deer Creek Rd, Everman, TX, 76140 with 5% annual appreciation on a $234,000 basis while $2,213/mo rent supports operations. Total monthly income totals $2,213/mo and a $1,145/mo payment preserves $549/mo for cash returns. Annual cash flow comes to $6,592/yr on $77,571 deployed, and return on cash invested reaches 28.41% in year one. Equity gained on principal adds $1,510/yr, and five-year appreciation sums $64,650 alongside rental yield of 11.35%. Five-year ROI measures 149.66% and total cumulative return in cash totals $116,091.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,213/mo property income versus a $1,145/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1965
9,530 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76140, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,593 (100%) |
| Owner Occupied HU | 7,775 (67.1%) |
| Renter Occupied HU | 3,399 (29.3%) |
| Vacant Housing Units | 419 ( 3.6%) |
| Median Home Value | $245,690 |
| Average Home Value | $274,715 |
Residential
10,973
Single Family
9,593
Multi-Family
1,380
Businesses
853
Date | Event | Price |
|---|---|---|
| 2025-05-28 | Listed for sale | $234,000 |
| 2025-05-16 | Listing removed | $234,000 |
| 2025-05-15 | Listed for sale | $234,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-28 | $3123.65 | 13.25% | $183,875 | 7.69% |
| 2023-05-28 | $2758.11 | -22.57% | $170,741 | 19.59% |
| 2022-05-28 | $3561.94 | 2.53% | $142,777 | 16.09% |
Listed by: Anyiesa Johnson • Opendoor Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20687272
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
