304 Crocus STREET, Williams Bay, WI, 53191 | $813/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1700 sft

55 Stark STREET #12, Williams Bay, WI, 53191

3 Bed
2 Bath
1486 sft

232 South Summit STREET, Whitewater, WI, 53190

3 Bed
1 Bath
1900 sft

W9526 Clinton STREET, Darien, WI, 53114

5 Bed
2 Bath
2260 sft

200 North Kane STREET, Burlington, WI, 53105

Nearby investment properties with comparable prices

2 Bed
2 Bath
2000 sft

8513 Stillwater Rd, Wonder Lake, IL, 60097

2 Bed
1 Bath
1120 sft

7715 E Sunset Dr, Wonder Lake, IL, 60097

3 Bed
1 Bath
1663 sft

704 N Division St, Harvard, IL, 60033

3 Bed
2 Bath
1300 sft

650-652 East North Street, Whitewater, WI, 53190

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Williams Bay at 304 Crocus STREET, Williams Bay, WI, 53191 listed at $285,000 pairs $2,726/mo rent with a $1,395/mo payment to leave $813/mo cash flow. Total monthly income runs $2,726/mo, and annual cash flow reaches $9,759/yr on $94,478 cash to close. Return on cash invested measures 30.24% in year one, and rental yield registers 11.48% at a $285,000 basis. Equity gained on principal adds $1,839/yr, and annual property appreciation at 5% supports $78,740 by year five. Five-year ROI tracks 158.94% and total cumulative return in cash totals $150,162. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,726/mo property income relative to a $1,395/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1947

0.30 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53191, Williams Bay, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,342 (100%)
Owner Occupied HU	1,099 (46.9%)
Renter Occupied HU	282 (12.0%)
Vacant Housing Units	961 (41.0%)
Median Home Value	$414,897
Average Home Value	$494,099