304 County Road 2335GrapelandTX75844
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grapeland at 304 County Road 2335, Grapeland, TX, 75844 uses $91,163 cash to close to unlock $1,325/yr annual cash flow and $110/mo monthly cash flow. Total monthly income runs $2,066/mo, and a $1,346/mo payment keeps the spread at $110/mo. Purchase price stands at $275,000, and rental yield measures 9.02% with $2,066/mo rent. Return on cash invested shows 21.36% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 111.87% and total cumulative return in cash records $101,987. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,066/mo property income covering a $1,346/mo payment rather than investor’s personal income.
Single Family
Built in 2005
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75844, Grapeland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,063 (100%) |
| Owner Occupied HU | 1,759 (57.4%) |
| Renter Occupied HU | 443 (14.5%) |
| Vacant Housing Units | 861 (28.1%) |
| Median Home Value | $173,905 |
| Average Home Value | $225,313 |
Housing Distribution
Address Breakdown
Residential
2,224
Single Family
2,191
Multi-Family
33
Businesses
134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices