304 Breezy Point Dr, Pardeeville, WI, 53954 | $1,023/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1810 sft

W10723 Blackhawk Trail #4, Fox Lake, WI, 53933

2 Bed
1 Bath
864 sft

623 Cross Street, Poynette, WI, 53955

2 Bed
1 Bath
884 sft

3108 North County Rd V, Poynette, WI, 53955

2 Bed
1 Bath
912 sft

120 &114 West Washington Street, Poynette, WI, 53955

Nearby investment properties with comparable prices

3 Bed
1 Bath
1056 sft

202 West Chestnut STREET, Pardeeville, WI, 53954

2 Bed
2 Bath
1294 sft

624 Warner Street, Columbus, WI, 53925

3 Bed
2 Bath
1200 sft

W5703 County Road C Road, Montello, WI, 53949

2 Bed
1 Bath
960 sft

W6189 Deer Run Road, Montello, WI, 53949

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pardeeville at 304 Breezy Point Dr, Pardeeville, WI, 53954 with 5% annual appreciation on a $225,000 basis while $2,533/mo rent supports operations. Total monthly income totals $2,533/mo and a $1,101/mo payment preserves $1,023/mo for cash returns. Annual cash flow comes to $12,279/yr on $74,588 deployed, and return on cash invested reaches 36.37% in year one. Equity gained on principal adds $1,452/yr, and five-year appreciation sums $62,163 alongside rental yield of 13.51%. Five-year ROI measures 191.85% and total cumulative return in cash totals $143,097.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,533/mo property income versus a $1,101/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1994

6,969 sqft lot

$N/A/sqft

No HOA