304 Bell St, Kannapolis, NC, 28081 | $591/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2284 sft

590 Crestmont Dr SE, Concord, NC, 28025

2 Bed
1 Bath
1026 sft

428 E Division Ave, Salisbury, NC, 28144

2 Bed
1 Bath
744 sft

103 Crescent St, Kannapolis, NC, 28081

Currently Rented+ 1 more

1 Bed
1 Bath
881 sft

8119 Tremaine Ct APT E, Charlotte, NC, 28227

Nearby investment properties with comparable prices

2 Bed
3 Bath
1122 sft

6410 Windsor Gate Ln, Charlotte, NC, 28215

4 Bed
2 Bath
1344 sft

380 Garden Ln, Salisbury, NC, 28146

2 Bed
1 Bath
1328 sft

2012 Raney Faith St, Salisbury, NC, 28146

3 Bed
1 Bath
970 sft

404 E Mills Ave, Mooresville, NC, 28115

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kannapolis at 304 Bell St, Kannapolis, NC, 28081 offers a 10.47% rental yield on a $224,900 purchase with $1,962/mo rent. Total monthly income registers $1,962/mo, and a $1,101/mo payment leaves $591/mo available for distribution. Annual cash flow reaches $7,093/yr on $74,554 to close, and return on cash invested stands at 29.42% in year one. Equity gained on principal adds $1,451/yr while 5% annual appreciation supports $62,136 over five years. Portfolio math shows five-year ROI at 153.8% and total cumulative return in cash at $114,661. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,962/mo property income against a $1,101/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1935

0.10 Acres lot

$N/A/sqft

No HOA