3039 Regatta Ln #1Fort CollinsCO80525
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Collins at 3039 Regatta Ln #1, Fort Collins, CO, 80525 uses $135,882 cash to close to unlock $1,793/yr annual cash flow and $149/mo monthly cash flow. Total monthly income runs $2,538/mo, and a $2,006/mo payment keeps the spread at $149/mo. Purchase price stands at $409,900, and rental yield measures 7.43% with $2,538/mo rent. Return on cash invested shows 21.23% in year one, and 5% annual appreciation builds toward $113,248 over five years. Five-year ROI reaches 109.46% and total cumulative return in cash records $148,732. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,538/mo property income covering a $2,006/mo payment rather than investor’s personal income.
Townhouse
Built in 1979
7,841 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80525, Fort Collins, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,961 (100%) |
| Owner Occupied HU | 13,609 (52.4%) |
| Renter Occupied HU | 11,231 (43.3%) |
| Vacant Housing Units | 1,121 ( 4.3%) |
| Median Home Value | $620,438 |
| Average Home Value | $684,459 |
Housing Distribution
Address Breakdown
Residential
24,785
Single Family
18,730
Multi-Family
6,055
Businesses
1,884
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Zach Chicoine • The TC Group, LLC
Mls Name: IRES
Mls ID: #1046599