3039 Donnelly AveKansas CityMO64129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kansas City at 3039 Donnelly Ave, Kansas City, MO, 64129 generates $1,162/mo in rent and, after a $709/mo payment, leaves $260/mo in cash flow. Total monthly income is $1,162/mo, and annual cash flow is $3,118/yr on $48,034 invested. Return on cash invested sits at 26.4% in year one, and rental yield is 9.62% on a $144,900 entry. Equity gained on principal adds $935/yr, while 5% annual appreciation builds toward $40,033 over five years. Five-year ROI reaches 137.7% and total cumulative return in cash sums $66,145. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,162/mo property income rather than buyer’s personal income.
Single Family
Built in 1945
7,779 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64129, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,518 (100%) |
| Owner Occupied HU | 1,993 (44.1%) |
| Renter Occupied HU | 1,857 (41.1%) |
| Vacant Housing Units | 668 (14.8%) |
| Median Home Value | $124,504 |
| Average Home Value | $154,466 |
Housing Distribution
Address Breakdown
Residential
3,972
Single Family
3,972
Multi-Family
0
Businesses
239
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lee Anderson • Weichert Realtors - Generations
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2595381