3037 Little Crimson Ave,North Las Vegas,NV,89081

Investment Highlights

Investment property for sale in North Las Vegas at 3037 Little Crimson Ave, North Las Vegas, NV, 89081 listed at $525,000 pairs $3,053/mo rent with a $2,570/mo payment to leave $19/mo cash flow. Total monthly income runs $3,053/mo, and annual cash flow reaches $231/yr on $172,725 cash to close. Return on cash invested measures 20.19% in year one, and rental yield registers 6.98% at a $525,000 basis. Equity gained on principal adds $3,388/yr, and annual property appreciation at 5% supports $145,048 by year five. Five-year ROI tracks 103.81% and total cumulative return in cash totals $179,301. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,053/mo property income relative to a $2,570/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).