3036 Regal DrEdinburgTX78539








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Edinburg at 3036 Regal Dr, Edinburg, TX, 78539 at $257,000 posts ROI 12.71% with from $1,399/mo rent. Total monthly income equals $1,399/mo. Return on cash invested measures 12.71% and rental yield reads 6.53% at the current $257,000. Equity gained on principal adds $1,658/yr, and 5% annual appreciation supports $71,004 by year five. Five-year ROI prints 65.86% and total cumulative return in cash totals $56,112. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,399/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Multi Family
Built in 2012
4,543 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78539, Edinburg, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,886 (100%) |
| Owner Occupied HU | 7,987 (50.3%) |
| Renter Occupied HU | 6,497 (40.9%) |
| Vacant Housing Units | 1,402 ( 8.8%) |
| Median Home Value | $240,217 |
| Average Home Value | $267,915 |
Housing Distribution
Address Breakdown
Residential
14,742
Single Family
13,893
Multi-Family
849
Businesses
1,937
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Jinger Vincent • South Padre Coastal Real Estate, Inc.
Mls Name: SPIBOR
Mls ID: #103017
Disclaimer: Information provided by South Padre Island BOR is deemed reliable but not guaranteed. South Padre Island BOR data is for personal, non-commercial use only and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.








