Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Georgetown at 30359 Ledgemont Dr, Georgetown, TX, 78628 generates $2,599/mo in rent, after a $1,955/mo payment. Total monthly income is $2,599/mo. Return on cash invested sits at 16.34% in year one, and rental yield is 7.81% on a $399,500 entry. Equity gained on principal adds $2,578/yr, while 5% annual appreciation builds toward $110,374 over five years. Five-year ROI reaches 85.44% and total cumulative return in cash sums $113,151. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,599/mo property income rather than buyer’s personal income.
Single Family
Built in 2002
10,143 sqft lot
$N/A/sqft
$152 monthly HOA
Neighborhood data shown for ZIP Code: 78628, Georgetown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,063 (100%) |
| Owner Occupied HU | 17,834 (68.4%) |
| Renter Occupied HU | 5,988 (23.0%) |
| Vacant Housing Units | 2,241 ( 8.6%) |
| Median Home Value | $621,770 |
| Average Home Value | $685,602 |
Residential
21,819
Single Family
18,594
Multi-Family
3,225
Businesses
830
Date | Event | Price |
|---|---|---|
| 2025-06-20 | Listing removed | $410,000 |
| 2025-06-01 | Pending sale | $410,000 |
| 2025-05-27 | Contingent | $410,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $6505.35 | 1.50% | $357,614 | 0.33% |
| 2023-10-10 | $6409.10 | -13.47% | $356,429 | -5.53% |
| 2022-10-10 | $7406.88 | 26.68% | $377,285 | 33.76% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
