3035 San Elizario CtLas CrucesNM88007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Cruces at 3035 San Elizario Ct, Las Cruces, NM, 88007 priced at $264,900 pairs $2,124/mo rent with $554/mo cash flow after a $1,297/mo payment. Total monthly income equals $2,124/mo, and annual cash flow comes to $6,647/yr on $87,814 invested. Return on cash invested is 27.48% in year one, and rental yield stands at 9.62% on a $264,900 basis. Equity gained on principal adds $1,709/yr, and 5% annual appreciation accumulates to $73,187 by year five. Five-year ROI measures 143.07% and total cumulative return in cash reaches $125,636. For financing, Ziffy Mortgage’s DSCR program evaluates $2,124/mo property income against a $1,297/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2019
5,662 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Libna Camarena • Volare Realty Group LLC
Mls Name: SNMMLS
Mls ID: #2502647
Disclaimer: The information provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed.