3035 LarretaGrand PrairieTX75054







Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Grand Prairie at 3035 Larreta, Grand Prairie, TX, 75054 at $393,300 posts ROI 19.2% with from $2,720/mo rent. Total monthly income equals $2,720/mo. Return on cash invested measures 19.2% and rental yield reads 8.3% at the current $393,300. Equity gained on principal adds $2,538/yr, and 5% annual appreciation supports $108,662 by year five. Five-year ROI prints 100.29% and total cumulative return in cash totals $130,752. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,720/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2008
7,801 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75054, Grand Prairie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,871 (100%) |
| Owner Occupied HU | 4,774 (81.3%) |
| Renter Occupied HU | 957 (16.3%) |
| Vacant Housing Units | 140 ( 2.4%) |
| Median Home Value | $446,307 |
| Average Home Value | $471,322 |
Housing Distribution
Address Breakdown
Residential
5,920
Single Family
4,747
Multi-Family
1,173
Businesses
440
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Sheryl Warren • StarCrest Realty, LLC
Mls Name: HAR
Mls ID: #10219966








