Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Grapevine at 3034 Creekview Dr, Grapevine, TX, 76051 at $675,000 posts ROI 21.51% with $269/mo cash flow from $5,069/mo rent. Total monthly income equals $5,069/mo, and annual cash flow records $3,225/yr on $222,075 to close. Return on cash invested measures 21.51% and rental yield reads 9.01% at the current $675,000. Equity gained on principal adds $4,356/yr, and 5% annual appreciation supports $186,490 by year five. Five-year ROI prints 112.62% and total cumulative return in cash totals $250,107.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $5,069/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1987
8,624 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76051, Grapevine, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,607 (100%) |
| Owner Occupied HU | 11,323 (48.0%) |
| Renter Occupied HU | 11,128 (47.1%) |
| Vacant Housing Units | 1,156 ( 4.9%) |
| Median Home Value | $478,822 |
| Average Home Value | $525,786 |
Residential
23,210
Single Family
13,855
Multi-Family
9,355
Businesses
2,026
Date | Event | Price |
|---|---|---|
| 2025-05-20 | Listing removed | $675,000 |
| 2025-05-14 | Listed for sale | $675,000 |
| 2017-04-06 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-26 | $2019.87 | -2.86% | $556,791 | -0.40% |
| 2023-10-26 | $2079.24 | -12.35% | $559,000 | 36.34% |
| 2022-10-26 | $2372.26 | 0.93% | $410,000 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
