Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Spring Hill at 3033 Shandor St LOT 1146, Spring Hill, TN, 37174 offers a 7.9% rental yield on a $714,900 purchase with $4,705/mo rent. Total monthly income registers $4,705/mo, and a $3,499/mo payment leaves $351/mo available for distribution. Annual cash flow reaches $4,207/yr on $235,202 to close, and return on cash invested stands at 21.85% in year one. Equity gained on principal adds $4,613/yr while 5% annual appreciation supports $197,514 over five years. Portfolio math shows five-year ROI at 113.09% and total cumulative return in cash at $265,982. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,705/mo property income against a $3,499/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$75 monthly HOA
Neighborhood data shown for ZIP Code: 37174, Spring Hill, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,891 (100%) |
| Owner Occupied HU | 15,848 (69.2%) |
| Renter Occupied HU | 5,796 (25.3%) |
| Vacant Housing Units | 1,247 ( 5.4%) |
| Median Home Value | $483,063 |
| Average Home Value | $543,971 |
Residential
21,511
Single Family
19,937
Multi-Family
1,574
Businesses
1,139
Date | Event | Price |
|---|---|---|
| 2025-05-26 | Listed for sale | $714,900 |
| 2025-05-26 | Listing removed | $714,900 |
| 2025-04-22 | Listed for sale | $714,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tim Duncan • Celebration Homes
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #2891226
Disclaimer: Based on information submitted to the MLS GRID as of 2025-05-27 07:42:54 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#99)
