Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,642/mo, and a $1,052/mo payment. Purchase price stands at $214,900, and rental yield measures 9.17% with $1,642/mo rent. Return on cash invested shows 16.43% in year one, and 5% annual appreciation builds toward $59,373 over five years. Five-year ROI reaches 87.38% and total cumulative return in cash records $62,250. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,642/mo property income covering a $1,052/mo payment rather than investor’s personal income.
Condo
Built in 1984
0.94 Acres lot
$N/A/sqft
$320 monthly HOA
Neighborhood data shown for ZIP Code: 75204, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,712 (100%) |
| Owner Occupied HU | 4,057 (15.2%) |
| Renter Occupied HU | 19,903 (74.5%) |
| Vacant Housing Units | 2,752 (10.3%) |
| Median Home Value | $498,932 |
| Average Home Value | $566,321 |
Residential
25,882
Single Family
3,973
Multi-Family
21,909
Businesses
1,252
Date | Event | Price |
|---|---|---|
| 2025-01-21 | Listed for sale | $214,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $2345.97 | 11.44% | $180,320 | 12.00% |
| 2023-02-13 | $2105.07 | -28.65% | $161,000 | N/A |
| 2022-02-13 | $2950.17 | -10.24% | $161,000 | N/A |
Listed by: Tyler Schwab • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20813704
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
