3032 Watson Rd, West Columbia, SC, 29169 | $529/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2299 sft

3405 Emanuel Church Rd, Lexington, SC, 29073

4 Bed
3 Bath
2455 sft

606 Honeydew Dr, West Columbia, SC, 29170

3 Bed
3 Bath
1776 sft

140 Point De Haven Rd, Chapin, SC, 29036

4 Bed
3 Bath
2584 sft

408 Sawtooth Ln, Columbia, SC, 29229

Nearby investment properties with comparable prices

6 Bed
3 Bath
2541 sft

5026 Hoxton Trl, Columbia, SC, 29209

5 Bed
3 Bath
2512 sft

108 Ripple Ct, Lexington, SC, 29072

3 Bed
3 Bath
2340 sft

32 Nob Hill Rd, Columbia, SC, 29210

3 Bed
3 Bath
2100 sft

326 Genessee Rd, Irmo, SC, 29063

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Columbia at 3032 Watson Rd, West Columbia, SC, 29169 uses $121,661 cash to close to unlock $6,343/yr annual cash flow and $529/mo monthly cash flow. Total monthly income runs $2,713/mo, and a $1,796/mo payment keeps the spread at $529/mo. Purchase price stands at $367,000, and rental yield measures 8.87% with $2,713/mo rent. Return on cash invested shows 25.12% in year one, and 5% annual appreciation builds toward $101,395 over five years. Five-year ROI reaches 130.49% and total cumulative return in cash records $158,759. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,713/mo property income covering a $1,796/mo payment rather than investor’s personal income.

Single Family

Built in 1967

0.45 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29169, West Columbia, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,168 (100%)
Owner Occupied HU	6,385 (48.5%)
Renter Occupied HU	5,258 (39.9%)
Vacant Housing Units	1,525 (11.6%)
Median Home Value	$228,228
Average Home Value	$289,891