3031 Thunder Lake CirLafayetteCO80026
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lafayette at 3031 Thunder Lake Cir, Lafayette, CO, 80026 listed at $1,174,965 pairs $4,228/mo rent with a $5,751/mo payment. Total monthly income runs $4,228/mo. Return on cash invested measures 12.11% in year one, and rental yield registers 4.32% at a $1,174,965 basis. Equity gained on principal adds $7,582/yr, and annual property appreciation at 5% supports $324,621 by year five. Five-year ROI tracks 60.46% and total cumulative return in cash totals $230,147. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,228/mo property income relative to a $5,751/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2005
9,930 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80026, Lafayette, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,619 (100%) |
| Owner Occupied HU | 9,297 (63.6%) |
| Renter Occupied HU | 4,895 (33.5%) |
| Vacant Housing Units | 427 ( 2.9%) |
| Median Home Value | $784,299 |
| Average Home Value | $831,890 |
Housing Distribution
Address Breakdown
Residential
14,269
Single Family
12,382
Multi-Family
1,887
Businesses
1,230
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices