3031 McCulloch Blvd N, Lake Havasu City, AZ, 86403 | $727/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1615 sft

4080 Albacore Dr, Lake Havasu City, AZ, 86406

3 Bed
2 Bath
2101 sft

1870 Nugget Dr, Lake Havasu City, AZ, 86404

2 Bed
3 Bath
2861 sft

2650 Paseo Dorado, Lake Havasu City, AZ, 86406

3 Bed
2 Bath
2923 sft

3718 El Dorado Ave N, Lake Havasu City, AZ, 86406

Nearby investment properties with comparable prices

2 Bed
2 Bath
1675 sft

3465 Winston Dr, Lake Havasu City, AZ, 86406

3 Bed
2 Bath
1720 sft

Largo Plan, South Lake Havasu, Lake Havasu City, AZ, 86406

3 Bed
2 Bath
1700 sft

1700 Sunset Plan, South Lake Havasu, Lake Havasu City, AZ, 86406

3 Bed
2 Bath
1700 sft

1700 Sunset Plan, South Lake Havasu, Lake Havasu City, AZ, 86406

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lake Havasu City at 3031 McCulloch Blvd N, Lake Havasu City, AZ, 86403 earns $727/mo cash flow from $3,676/mo rent with a $2,442/mo payment. Total monthly income totals $3,676/mo, and annual cash flow totals $8,720/yr on $165,419 capital. ROI tracks 25.18% on current figures, and rental yield reads 8.84% at a $499,000 purchase. Equity gained on principal adds $3,220/yr, and 5% annual appreciation supports $137,865 over five years. Five-year ROI reaches 130.75% and total cumulative return in cash sums $216,282. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,676/mo property income instead of your personal income.

Single Family

Built in 1972

0.27 Acres lot

$N/A/sqft

No HOA