3031 Mahanna Springs Dr #DDallasTX75235
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 3031 Mahanna Springs Dr #D, Dallas, TX, 75235 listed at $150,800 pairs $1,782/mo rent with a $738/mo payment to leave $710/mo cash flow. Total monthly income runs $1,782/mo, and annual cash flow reaches $8,517/yr on $49,990 cash to close. Return on cash invested measures 36.95% in year one, and rental yield registers 14.18% at a $150,800 basis. Equity gained on principal adds $973/yr, and annual property appreciation at 5% supports $41,663 by year five. Five-year ROI tracks 195.43% and total cumulative return in cash totals $97,697. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,782/mo property income relative to a $738/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Apartment
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75235, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,854 (100%) |
| Owner Occupied HU | 2,031 (17.1%) |
| Renter Occupied HU | 8,194 (69.1%) |
| Vacant Housing Units | 1,629 (13.7%) |
| Median Home Value | $331,769 |
| Average Home Value | $412,850 |
Housing Distribution
Address Breakdown
Residential
10,714
Single Family
2,964
Multi-Family
7,750
Businesses
1,195
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices