3031 Ellington DrSummervilleSC29485
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Summerville at 3031 Ellington Dr, Summerville, SC, 29485 at $368,500 posts ROI 25.23% with $542/mo cash flow from $2,736/mo rent. Total monthly income equals $2,736/mo, and annual cash flow records $6,504/yr on $122,158 to close. Return on cash invested measures 25.23% and rental yield reads 8.91% at the current $368,500. Equity gained on principal adds $2,378/yr, and 5% annual appreciation supports $101,810 by year five. Five-year ROI prints 131.07% and total cumulative return in cash totals $160,118.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,736/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2007
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29485, Summerville, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,770 (100%) |
| Owner Occupied HU | 18,311 (71.1%) |
| Renter Occupied HU | 6,119 (23.7%) |
| Vacant Housing Units | 1,340 ( 5.2%) |
| Median Home Value | $347,407 |
| Average Home Value | $367,799 |
Housing Distribution
Address Breakdown
Residential
25,243
Single Family
22,192
Multi-Family
3,051
Businesses
1,103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Three Real Estate LLC
Mls Name: CTMLS
Mls ID: #25032330