Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 3030 Palace Oaks Dr, Houston, TX, 77082 generates $2,726/mo in rent and, after a $939/mo payment, leaves $1,362/mo in cash flow. Total monthly income is $2,726/mo, and annual cash flow is $16,342/yr on $63,582 invested. Return on cash invested sits at 45.61% in year one, and rental yield is 17.06% on a $191,800 entry. Equity gained on principal adds $1,238/yr, while 5% annual appreciation builds toward $52,991 over five years. Five-year ROI reaches 241.86% and total cumulative return in cash sums $153,781. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,726/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77082, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,510 (100%) |
| Owner Occupied HU | 8,364 (32.8%) |
| Renter Occupied HU | 15,382 (60.3%) |
| Vacant Housing Units | 1,764 ( 6.9%) |
| Median Home Value | $280,305 |
| Average Home Value | $429,694 |
Residential
24,073
Single Family
10,344
Multi-Family
13,729
Businesses
1,182
Date | Event | Price |
|---|---|---|
| 2025-08-24 | Listing removed | $2,350 |
| 2025-08-03 | Listed for rent | $2,350 |
| 2025-07-25 | Listing removed | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $1703.39 | 22.06% | $289,396 | 2.99% |
| 2023-10-09 | $1395.55 | 9.69% | $280,981 | 4.98% |
| 2022-10-09 | $1272.22 | N/A | $267,660 | 29.72% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
