Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lafayette at 3030 Jamestown Cir, Lafayette, IN, 47909 uses $76,941 cash to close to unlock $3,021/yr annual cash flow and $252/mo monthly cash flow. Total monthly income runs $1,645/mo, and a $1,136/mo payment keeps the spread at $252/mo. Purchase price stands at $232,100, and rental yield measures 8.5% with $1,645/mo rent. Return on cash invested shows 23.84% in year one, and 5% annual appreciation builds toward $64,125 over five years. Five-year ROI reaches 123.67% and total cumulative return in cash records $95,154. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,645/mo property income covering a $1,136/mo payment rather than investor’s personal income.
Single Family
Built in 1989
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47909, Lafayette, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,777 (100%) |
| Owner Occupied HU | 11,637 (62.0%) |
| Renter Occupied HU | 5,952 (31.7%) |
| Vacant Housing Units | 1,188 ( 6.3%) |
| Median Home Value | $237,746 |
| Average Home Value | $278,258 |
Residential
18,114
Single Family
16,603
Multi-Family
1,511
Businesses
463
Date | Event | Price |
|---|---|---|
| 2025-07-31 | Sold | $232,100 |
| 2025-06-16 | Pending sale | $225,000 |
| 2025-06-12 | Listed for sale | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | $1415.10 | 32.13% | $162,600 | 6.90% |
| 2023-10-23 | $1070.98 | 16.58% | $152,100 | 26.43% |
| 2022-10-23 | $918.66 | 22.21% | $120,300 | 9.86% |
Listed by: Sherry Cole • Keller Williams Lafayette
Mls Name: IRMLS
Mls Provider:
Mls ID: #202522296
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
