303 Woodville WayRogue RiverOR97537
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rogue River at 303 Woodville Way, Rogue River, OR, 97537 priced at $585,000 pairs $3,932/mo rent with $401/mo cash flow after a $2,863/mo payment. Total monthly income equals $3,932/mo, and annual cash flow comes to $4,813/yr on $192,465 invested. Return on cash invested is 22.56% in year one, and rental yield stands at 8.07% on a $585,000 basis. Equity gained on principal adds $3,775/yr, and 5% annual appreciation accumulates to $161,625 by year five. Five-year ROI measures 116.85% and total cumulative return in cash reaches $224,886. For financing, Ziffy Mortgage’s DSCR program evaluates $3,932/mo property income against a $2,863/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2002
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97537, Rogue River, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,412 (100%) |
| Owner Occupied HU | 2,490 (73.0%) |
| Renter Occupied HU | 743 (21.8%) |
| Vacant Housing Units | 179 ( 5.2%) |
| Median Home Value | $523,571 |
| Average Home Value | $525,696 |
Housing Distribution
Address Breakdown
Residential
3,125
Single Family
3,056
Multi-Family
69
Businesses
228
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • eXp Realty LLC
Mls Name: Oregon Datashare
Mls ID: #220207810