303 W Mariel StBladenNE68928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bladen at 303 W Mariel St, Bladen, NE, 68928 priced at $150,000 converts $1,328/mo rent into $315/mo cash flow after a $734/mo obligation. Total monthly income equals $1,328/mo, and annual cash flow totals $3,783/yr on $49,725 invested. Return on cash invested prints 27.52% in year one, and rental yield reads 10.62% against a $150,000 entry. Equity gained on principal adds $968/yr, while 5% annual appreciation compiles into $41,442 by year five. Five-year ROI reaches 144.45% and total cumulative return in cash sums $71,826. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,328/mo property income covering a $734/mo payment, not borrower’s personal income.
Single Family
Built in 1906
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68928, Bladen, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 188 (100%) |
| Owner Occupied HU | 137 (72.9%) |
| Renter Occupied HU | 21 (11.2%) |
| Vacant Housing Units | 30 (16.0%) |
| Median Home Value | $168,750 |
| Average Home Value | $273,996 |
Housing Distribution
Address Breakdown
Residential
97
Single Family
97
Multi-Family
0
Businesses
10
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jacob Lovejoy • Keller Williams Heartland
Mls Name: REALTORS of Greater Mid-Nebraska MLS
Mls ID: #20250622
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.