303 VT Route 110, Chelsea, VT, 05038 | $25/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

303 VT Route 110, Chelsea, VT, 05038 | $25/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2121 sft

222 River Street, Bethel, VT, 05032

1 Bed
- Bath
256 sft

12 Cemetery Hill Road, Randolph Center, VT, 05061

- Bed
- Bath
- sft

3 Weston St, Randolph, VT, 05060

3 Bed
2 Bath
1173 sft

24 Forest Street, Randolph, VT, 05060

Nearby investment properties with comparable prices

2 Bed
1 Bath
834 sft

3810 North Road, Bethel, VT, 05032

3 Bed
1 Bath
1140 sft

226 N. Main Street, Bethel, VT, 05032

3 Bed
1 Bath
1008 sft

6196 VT Route 12a, Braintree, VT, 05060

3 Bed
2 Bath
2121 sft

222 River Street, Bethel, VT, 05032

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chelsea at 303 VT Route 110, Chelsea, VT, 05038 uses $84,533 cash to close to unlock $295/yr annual cash flow and $25/mo monthly cash flow. Total monthly income runs $1,721/mo, and a $1,248/mo payment keeps the spread at $25/mo. Purchase price stands at $255,000, and rental yield measures 8.1% with $1,721/mo rent. Return on cash invested shows 20.26% in year one, and 5% annual appreciation builds toward $70,452 over five years. Five-year ROI reaches 105.34% and total cumulative return in cash records $89,048. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,721/mo property income covering a $1,248/mo payment rather than investor’s personal income.

Single Family

Built in 1800

6,970 sqft lot

$N/A/sqft

No HOA

More details about the property

Offered for the first time since 1976, this well-loved 1800's Chelsea home is ready for its new owner! The 30' x 19' addition once housed a storefront and now offers tremendous flexibilityideal for a home office, studio, or expanded living space. Recent upgrades include a new electrical panel and a high-efficiency propane boiler system, all installed after the 2023 floods which unfortunately came into the basement but did not damage the living space of the home. All cleaned out, it has a clean poured-concrete basement floor that provides great storage or workshop potential. Town water and sewer, plus an in-town location, make everyday living easy and convenient. The home offers a generous footprint with even more possibilities: the attic could be finished to add approximately 500+ square feet, or simply used as dry storage. While some projects remain, the home is fully livable and ready for your finishing touches. Laundry is conveniently located just off the mudroom, making this a great fit for those seeking single-level living. Affordable, its a fantastic opportunity for first-time buyers or anyone looking to settle into the heart of Chelsea.

Neighborhood Data

Neighborhood data shown for ZIP Code: 05038, Chelsea, VT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	696 (100%)
Owner Occupied HU	430 (61.8%)
Renter Occupied HU	105 (15.1%)
Vacant Housing Units	161 (23.1%)
Median Home Value	$324,658
Average Home Value	$423,122