303 Virginia Road #E,Bailey,CO,80421

Investment Highlights

Rental property for sale in Bailey at 303 Virginia Road #E, Bailey, CO, 80421 priced at $299,000 converts $2,043/mo rent into $301/mo cash flow after a $1,463/mo obligation. Total monthly income equals $2,043/mo, and annual cash flow totals $3,611/yr on $99,119 invested. Return on cash invested prints 23.55% in year one, and rental yield reads 8.2% against a $299,000 entry. Equity gained on principal adds $1,929/yr, while 5% annual appreciation compiles into $82,608 by year five. Five-year ROI reaches 121.9% and total cumulative return in cash sums $120,826. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,043/mo property income covering a $1,463/mo payment, not borrower’s personal income.