303 Mariposa CircleKenedyTX78119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kenedy at 303 Mariposa Circle, Kenedy, TX, 78119 priced at $230,490 pairs $2,802/mo rent with $1,163/mo cash flow after a $1,128/mo payment. Total monthly income equals $2,802/mo, and annual cash flow comes to $13,957/yr on $76,407 invested. Return on cash invested is 38.18% in year one, and rental yield stands at 14.59% on a $230,490 basis. Equity gained on principal adds $1,487/yr, and 5% annual appreciation accumulates to $63,680 by year five. Five-year ROI measures 202.07% and total cumulative return in cash reaches $154,397. For financing, Ziffy Mortgage’s DSCR program evaluates $2,802/mo property income against a $1,128/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78119, Kenedy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,683 (100%) |
| Owner Occupied HU | 1,348 (50.2%) |
| Renter Occupied HU | 691 (25.8%) |
| Vacant Housing Units | 644 (24.0%) |
| Median Home Value | $153,846 |
| Average Home Value | $253,344 |
Housing Distribution
Address Breakdown
Residential
2,344
Single Family
2,080
Multi-Family
264
Businesses
333
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Olivia Seifert • Jason Mitchell Real Estate
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1873892
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.