303 Lincoln St SEWarroadMN56763
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
- 3 Bed
- 2 Bath
- 1560 sft
- 3 Bed
- 2 Bath
- 1378 sft
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Warroad at 303 Lincoln St SE, Warroad, MN, 56763 priced at $255,000 converts $2,160/mo rent into $568/mo cash flow after a $1,248/mo obligation. Total monthly income equals $2,160/mo, and annual cash flow totals $6,813/yr on $84,533 invested. Return on cash invested prints 27.97% in year one, and rental yield reads 10.16% against a $255,000 entry. Equity gained on principal adds $1,645/yr, while 5% annual appreciation compiles into $70,452 by year five. Five-year ROI reaches 146.15% and total cumulative return in cash sums $123,548. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,160/mo property income covering a $1,248/mo payment, not borrower’s personal income.
Single Family
Built in 1987
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56763, Warroad, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,385 (100%) |
| Owner Occupied HU | 1,562 (65.5%) |
| Renter Occupied HU | 490 (20.5%) |
| Vacant Housing Units | 333 (14.0%) |
| Median Home Value | $218,530 |
| Average Home Value | $249,014 |
Housing Distribution
Address Breakdown
Residential
1,957
Single Family
1,587
Multi-Family
370
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
- 3 Bed
- 2 Bath
- 1560 sft
- 3 Bed
- 2 Bath
- 1378 sft