303 Lake Champlain DrLittle Egg HarborNJ08087
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Little Egg Harbor at 303 Lake Champlain Dr, Little Egg Harbor, NJ, 08087 uses $107,738 cash to close to unlock $7,706/yr annual cash flow and $642/mo monthly cash flow. Total monthly income runs $2,959/mo, and a $1,591/mo payment keeps the spread at $642/mo. Purchase price stands at $325,000, and rental yield measures 10.93% with $2,959/mo rent. Return on cash invested shows 27.06% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 142.48% and total cumulative return in cash records $153,505. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,959/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Single Family
Built in 1971
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08087, Tuckerton, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,107 (100%) |
| Owner Occupied HU | 9,039 (64.1%) |
| Renter Occupied HU | 2,220 (15.7%) |
| Vacant Housing Units | 2,848 (20.2%) |
| Median Home Value | $432,411 |
| Average Home Value | $541,979 |
Housing Distribution
Address Breakdown
Residential
12,261
Single Family
12,059
Multi-Family
202
Businesses
546
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jordan Johnson • BHHS Zack Shore REALTORS
Mls Name: Bright MLS
Mls ID: #NJOC2039002