303 Kellys WalkLocust GroveGA30248
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Locust Grove at 303 Kellys Walk, Locust Grove, GA, 30248 at $242,100 posts ROI 29.19% with $621/mo cash flow from $2,094/mo rent. Total monthly income equals $2,094/mo, and annual cash flow records $7,446/yr on $80,256 to close. Return on cash invested measures 29.19% and rental yield reads 10.38% at the current $242,100. Equity gained on principal adds $1,562/yr, and 5% annual appreciation supports $66,888 by year five. Five-year ROI prints 152.48% and total cumulative return in cash totals $122,378.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,094/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2000
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30248, Locust Grove, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,812 (100%) |
| Owner Occupied HU | 9,530 (80.7%) |
| Renter Occupied HU | 1,862 (15.8%) |
| Vacant Housing Units | 420 ( 3.6%) |
| Median Home Value | $363,565 |
| Average Home Value | $387,256 |
Housing Distribution
Address Breakdown
Residential
11,804
Single Family
11,804
Multi-Family
0
Businesses
822
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: TIANA ARTIS • Redfin Corporation
Mls Name: FMLS GA
Mls ID: #7682619