303 E Main StWilburtonOK74578
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 303 E Main St, Wilburton, OK, 74578 in Wilburton is narrow, $197/mo net on $995/mo rent after the $593/mo debt service, but the property operates at break-even-plus, not a loss. At $125,000 with a 9.55% yield, the long-run equity case via 5% appreciation ($34,535 over five years) and $1,048/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.68 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $57,817.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 6.2% |
| Monthly Cash Flow | $197 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $995 |
| Total Monthly Debt Service | $779 |
| DSCR Ratio | 1.28x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.5% rate / 30-yr fixed, 25% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
7,950 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74578, Wilburton, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,763 (100%) |
| Owner Occupied HU | 1,495 (54.1%) |
| Renter Occupied HU | 750 (27.1%) |
| Vacant Housing Units | 518 (18.7%) |
| Median Home Value | $112,641 |
| Average Home Value | $142,301 |
Housing Distribution
Address Breakdown
Residential
2,418
Single Family
2,374
Multi-Family
44
Businesses
296
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
