303 Drew LaneCarmelNY10512
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Carmel at 303 Drew Lane, Carmel, NY, 10512 generates $3,181/mo in rent and, after a $1,640/mo payment, leaves $944/mo in cash flow. Total monthly income is $3,181/mo, and annual cash flow is $11,323/yr on $111,053 invested. Return on cash invested sits at 30.11% in year one, and rental yield is 11.39% on a $335,000 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 158.17% and total cumulative return in cash sums $175,652. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,181/mo property income rather than buyer’s personal income.
Condo
Built in 1974
436 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10512, Carmel, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,096 (100%) |
| Owner Occupied HU | 7,530 (74.6%) |
| Renter Occupied HU | 1,797 (17.8%) |
| Vacant Housing Units | 769 ( 7.6%) |
| Median Home Value | $461,515 |
| Average Home Value | $513,780 |
Housing Distribution
Address Breakdown
Residential
10,012
Single Family
9,412
Multi-Family
600
Businesses
711
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices