303 Cumberland TrlBridgeportTX76426
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bridgeport at 303 Cumberland Trl, Bridgeport, TX, 76426 at $199,999 posts ROI 22.8% with $160/mo cash flow from $1,582/mo rent. Total monthly income equals $1,582/mo, and annual cash flow records $1,916/yr on $66,300 to close. Return on cash invested measures 22.8% and rental yield reads 9.49% at the current $199,999. Equity gained on principal adds $1,291/yr, and 5% annual appreciation supports $55,256 by year five. Five-year ROI prints 119.56% and total cumulative return in cash totals $79,268.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,582/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Manufactured
Built in 2025
9,757 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76426, Bridgeport, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,943 (100%) |
| Owner Occupied HU | 3,224 (65.2%) |
| Renter Occupied HU | 1,136 (23.0%) |
| Vacant Housing Units | 583 (11.8%) |
| Median Home Value | $265,706 |
| Average Home Value | $322,353 |
Housing Distribution
Address Breakdown
Residential
4,560
Single Family
4,297
Multi-Family
263
Businesses
584
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jasmine Sellers • House Brokerage
Mls Name: NTREIS
Mls ID: #21036995