303 Circle DrPembrokeVA24136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pembroke at 303 Circle Dr, Pembroke, VA, 24136 offers a 11.87% rental yield on a $159,900 purchase with $1,582/mo rent. Total monthly income registers $1,582/mo, and a $783/mo payment leaves $626/mo available for distribution. Annual cash flow reaches $7,509/yr on $53,007 to close, and return on cash invested stands at 34.08% in year one. Equity gained on principal adds $1,032/yr while 5% annual appreciation supports $44,177 over five years. Portfolio math shows five-year ROI at 178.54% and total cumulative return in cash at $94,638. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,582/mo property income against a $783/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1972
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24136, Pembroke, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,672 (100%) |
| Owner Occupied HU | 1,118 (66.9%) |
| Renter Occupied HU | 311 (18.6%) |
| Vacant Housing Units | 243 (14.5%) |
| Median Home Value | $224,107 |
| Average Home Value | $320,380 |
Housing Distribution
Address Breakdown
Residential
1,331
Single Family
1,304
Multi-Family
27
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chad Price • Coldwell Banker Townside Pearisburg
Mls Name: New River Valley AOR
Mls Provider:
Mls ID: #423827
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.