303 Bent Willow Dr, Clayton, NC, 27527 | 6.33% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1863 sft

836 Mill Station Ln, Wendell, NC, 27591

3 Bed
2 Bath
1634 sft

100 Brook Rock Ln, Garner, NC, 27529

3 Bed
3 Bath
1909 sft

30 Commons Cir, Clayton, NC, 27520

3 Bed
2 Bath
1389 sft

5508 Lake Garden Ct, Raleigh, NC, 27610

Nearby investment properties with comparable prices

3 Bed
3 Bath
2636 sft

26 Valleydale Dr, Benson, NC, 27504

4 Bed
3 Bath
2264 sft

528 Folk Song Way #2835, Wendell, NC, 27591

5 Bed
3 Bath
2511 sft

6004 Sodium St, Raleigh, NC, 27610

3 Bed
3 Bath
1998 sft

The Cabarrus RR Plan, Wendell Falls, Wendell, NC, 27591

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Clayton at 303 Bent Willow Dr, Clayton, NC, 27527 priced at $531,900 converts $2,806/mo rent into after a $2,603/mo obligation. Total monthly income equals $2,806/mo. Return on cash invested prints 17.08% in year one, and rental yield reads 6.33% against a $531,900 entry. Equity gained on principal adds $3,432/yr, while 5% annual appreciation compiles into $146,954 by year five. Five-year ROI reaches 87.49% and total cumulative return in cash sums $153,099. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,806/mo property income covering a $2,603/mo payment, not borrower’s personal income.

Single Family

Built in 2022

8,276 sqft lot

$N/A/sqft

No HOA