303 Atlas Drive #7HerculesCA94547
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hercules at 303 Atlas Drive #7, Hercules, CA, 94547 uses $167,790 cash to close to unlock $3,843/yr annual cash flow and $320/mo monthly cash flow. Total monthly income runs $3,475/mo, and a $2,496/mo payment keeps the spread at $320/mo. Purchase price stands at $510,000, and rental yield measures 8.18% with $3,475/mo rent. Return on cash invested shows 22.35% in year one, and 5% annual appreciation builds toward $140,904 over five years. Five-year ROI reaches 115.93% and total cumulative return in cash records $194,511. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,475/mo property income covering a $2,496/mo payment rather than investor’s personal income.
Townhouse
Built in 1984
527.08 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94547, Hercules, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,421 (100%) |
| Owner Occupied HU | 6,828 (72.5%) |
| Renter Occupied HU | 2,206 (23.4%) |
| Vacant Housing Units | 387 ( 4.1%) |
| Median Home Value | $784,940 |
| Average Home Value | $843,488 |
Housing Distribution
Address Breakdown
Residential
9,000
Single Family
7,941
Multi-Family
1,059
Businesses
310
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Willie B Jefferson • New City Realty
Mls Name: BAREIS
Mls ID: #325078410