302C E Water StBainbridgeGA39817








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Bainbridge at 302C E Water St, Bainbridge, GA, 39817 offers a 7.91% rental yield on a $159,900 purchase with $1,054/mo rent. Total monthly income registers $1,054/mo, and a $783/mo payment leaves $80/mo available for distribution. Annual cash flow reaches $965/yr on $53,007 to close, and return on cash invested stands at 21.73% in year one. Equity gained on principal adds $1,032/yr while 5% annual appreciation supports $44,177 over five years. Portfolio math shows five-year ROI at 112.53% and total cumulative return in cash at $59,646. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,054/mo property income against a $783/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1890
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Hunter Bulger • Keller Williams Town & Country Realty
Mls Name: Southwest Georgia MLS
Mls ID: #14378








