3029 Bay St, Unionville, MI, 48767 | $137/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
600 sft

1467 Madajski Rd, Munger, MI, 48747

2 Bed
1 Bath
900 sft

1552 Van Geisen Rd, Caro, MI, 48723

5 Bed
1 Bath
1900 sft

138 E Main St, Sebewaing, MI, 48759

2 Bed
1 Bath
1074 sft

23 S Frank St, Pigeon, MI, 48755

Nearby investment properties with comparable prices

5 Bed
1 Bath
1900 sft

138 E Main St, Sebewaing, MI, 48759

3 Bed
1 Bath
1056 sft

1127 E Dayton Rd, Caro, MI, 48723

3 Bed
1 Bath
960 sft

2222 S Nolet Rd, Munger, MI, 48747

5 Bed
2 Bath
1700 sft

720 E Pine St, Sebewaing, MI, 48759

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Unionville at 3029 Bay St, Unionville, MI, 48767 priced at $142,000 converts $1,073/mo rent into $137/mo cash flow after a $695/mo obligation. Total monthly income equals $1,073/mo, and annual cash flow totals $1,639/yr on $47,073 invested. Return on cash invested prints 23.39% in year one, and rental yield reads 9.07% against a $142,000 entry. Equity gained on principal adds $916/yr, while 5% annual appreciation compiles into $39,232 by year five. Five-year ROI reaches 122.09% and total cumulative return in cash sums $57,470. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,073/mo property income covering a $695/mo payment, not borrower’s personal income.

Single Family

Built in N/A

N/A lot

$N/A/sqft

No HOA