3028 S Union StDes MoinesIA50315
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Des Moines at 3028 S Union St, Des Moines, IA, 50315 priced at $105,000 pairs $1,027/mo rent with $345/mo cash flow after a $514/mo payment. Total monthly income equals $1,027/mo, and annual cash flow comes to $4,140/yr on $34,808 invested. Return on cash invested is 31.8% in year one, and rental yield stands at 11.74% on a $105,000 basis. Equity gained on principal adds $678/yr, and 5% annual appreciation accumulates to $29,010 by year five. Five-year ROI measures 167.04% and total cumulative return in cash reaches $58,142. For financing, Ziffy Mortgage’s DSCR program evaluates $1,027/mo property income against a $514/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1920
6,751 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rocio Hermosillo • EXP Realty, LLC
Mls Name: DMMLS
Mls Provider:
Mls ID: #713921
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.