3028 NW 196th PlEdmondOK73012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Edmond at 3028 NW 196th Pl, Edmond, OK, 73012 uses $86,556 cash to close to unlock $1,014/yr annual cash flow and $85/mo monthly cash flow. Total monthly income runs $1,752/mo, and a $1,278/mo payment keeps the spread at $85/mo. Purchase price stands at $261,104, and rental yield measures 8.05% with $1,752/mo rent. Return on cash invested shows 21.08% in year one, and 5% annual appreciation builds toward $72,138 over five years. Five-year ROI reaches 109.39% and total cumulative return in cash records $94,684. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,752/mo property income covering a $1,278/mo payment rather than investor’s personal income.
Single Family
Built in 2026
5,122 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73012, Bray, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,267 (100%) |
| Owner Occupied HU | 12,390 (76.2%) |
| Renter Occupied HU | 3,078 (18.9%) |
| Vacant Housing Units | 799 ( 4.9%) |
| Median Home Value | $323,143 |
| Average Home Value | $383,952 |
Housing Distribution
Address Breakdown
Residential
16,798
Single Family
16,653
Multi-Family
145
Businesses
374
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices