3028 N 81st DrPhoenixAZ85033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Phoenix at 3028 N 81st Dr, Phoenix, AZ, 85033 uses $97,759 cash to close to unlock $7,718/yr annual cash flow and $643/mo monthly cash flow. Total monthly income runs $2,386/mo, and a $1,443/mo payment keeps the spread at $643/mo. Purchase price stands at $294,900, and rental yield measures 9.71% with $2,386/mo rent. Return on cash invested shows 27.8% in year one, and 5% annual appreciation builds toward $81,475 over five years. Five-year ROI reaches 144.85% and total cumulative return in cash records $141,607. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,386/mo property income covering a $1,443/mo payment rather than investor’s personal income.
Single Family
Built in 1961
6,469 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85033, Phoenix, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,115 (100%) |
| Owner Occupied HU | 8,646 (57.2%) |
| Renter Occupied HU | 5,988 (39.6%) |
| Vacant Housing Units | 481 ( 3.2%) |
| Median Home Value | $300,154 |
| Average Home Value | $344,944 |
Housing Distribution
Address Breakdown
Residential
15,934
Single Family
12,478
Multi-Family
3,456
Businesses
532
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Garrett White • HomeSmart
Mls Name: ARMLS
Mls Provider:
Mls ID: #6843090
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010